Practical Problem 10

Practical Problems | Q 10 | Page 166

The following is the Balance Sheet of Om and Jay on 31st March 2018, they share profits and losses in the ratio 3:2

 

                                                                                                  Balance Sheet as On 31st March 2018

Liabilities

Amt

Amt

Assets

Amt

Amt

Creditors

 

30,000

Cash 

 

3,000

Capital A/c

  

Building

 

15,000

Om

 

21,000

Machinery 

 

21,000

Jay 

 

21,000

Furniture

 

900

Current A/c 

  

Stock

 

12,300

Om 

 

3,750

Debtors

 

27,000

Jay 

 

3,450

   
  

79,200

 

 

79,200

They take Jagdish into partnership on 1st April 2018 the terms being

1. Jagdish should pay 3,000 as his share of Goodwill. 50% of goodwill withdrawn by partners in cash.

2. He should bring 9,000 as capital for 1/4th share in future profits.

3. Building to be valued at 18,000, Machinery and Furniture to be reduced by 10%

4. A Provision of 5% on debtors to be made for doubtful debts.

5. Stock is to be taken at the value of 15,000.

Prepare profit and loss A/c, Partner’s Current A/c, Balance Sheet of the new firm.

                                                                                                       IN THE BOOKS OF NEW FIRM

Dr                                                                                                              Profit and Loss Adjustment Account                                                                                                              Cr

Particular

Amt

Amt

Particular

Amt

Amt

 

To Machinery A/c

 

2,100

By Building A/c

 

3,000

 

To Furniture A/c

 

90

By Stock A/c

 

2,700

 

To R.D.D A/c

 

1,350

    

To Profit on Revaluation A/c

      

Om Current A/c

1,296

     

Jay Current A/c

864

2,160

    
  

5,700

  

5,700

 

Dr                                                                                                                     Partner Current A/c                                                                                                                                                  Cr

Particular

OM

JAY

Particular

OM

JAY

To Cash A/c

900

600

By Bal b/d

3,750

3,450

To Balance C/d

5,946

4,914

By Goodwill A/c

1,800

1,200

   

By Revaluation A/c

1,296

864

 

6,846

5,514

 

6,846

5,514

                                                                                                        Balance sheet of New Firm as on 1st April….

Liabilities

Amt

Amt

Asset

Amt

Amt

Capital Account :

  

Building

15,000

 

Om Capital A/c

21,000

 

Add : Appreciation

3,000

18,000

Jay Capital A/c

21,000

 

Machinery

21,000

 

Jagdish Capital A/c

9,000

51,000

Less : Dep @ 10%

-2,100

18,900

Current Accounts :

  

Furniture

900

 

OM A/c

5,946

 

Less : Dep @10%

-90

810

Jay A/c

4,914

10,860

Stock

12,300

 
   

Add :Appreciation

2,700

15,000

Creditor

 

30,000

Debtor

27,000

 
   

Less : R.D.D @ 5%

-1,350

25,650

   

Cash

 

13,500

  

91,860

  

91,860

Working:

Dr                                                                                                                                                   Cash A/c                                                                                                                         Cr

Particular

Amt

Amt

Particular

Amt

Amt

To bal b/d

 

3,000

By Om Current A/c

 

900

To Goodwill A/c

 

3,000

By Jay Current A/c

 

600

To Jagdish Capital A/c

 

9,000

By Balance C/d

 

13,500

  

15,000

  

15,000

Dr                                                                                                                                              Goodwill A/c                                                                                                                      Cr

Particular

Amt

Amt

Particular

Amt

Amt

To Om Current A/c

1,800

 

By cash A/c

 

3,000

To Jay Current A/c

1,200

3,000

   
      
  

3,000

  

3,000