Practical Problem 06

SOLUTION:

 

Solution: 

                                                                                            In the books of Radha-Krishna Charitable Hospital, Pune

                                                                  Income and Expenditure Account for the year ended 31st March 2020

Expenditure

Amt(₹)

Amt(₹)

Income

Amt(₹)

Amt(₹)

To Medicines Consumed

  

By Subscriptions

52,000

 

Opening Stock

8,000

 

Add: Outstanding of Current Year

350

 

Add: Purchases

41,000

 

Add: received in Advance in Previous Year

600

 
 

49,000

  

52,950

 

Less: Closing Stock

11,000

38,000

Less: received in Current Year of the Previous Year

150

 

To General Expenses

 

1,050

Less: Subscription due of Previous Year

310

52,490

To Salaries

 

23,500

By Donations (General)

 

17,500

To Stationery

 

2,000

By Interest on Investments

 

10,000

To Expenses on charity show

 

550

By Proceeds from Charity Show

 

8,530

To Surgery and Dispensary Expense

 

4,200

   

To Depreciation

     

Equipment

1,900

    

Building

1,500

3,400

   

To Surplus

(Excess of income over expenditure)

 

15,820

   
  

88,520

  

88,520

 

                                                                                                              Balance Sheet as on 31st March 2020

Liabilities

Amt(₹)

Amt(₹)

Assets

Amt(₹)

Amt(₹)

Capital Fund

1,70,940

 

Outstanding Subscription

 

350

Add : Surplus

15,820

1,86,760

Closing Stock of Medicines

 

11,000

Subscription received in Advance

 

150

Equipment opening Balance

15,000

 
   

Add: Purchases

10,000

 
    

25,000

 
   

Less: Depreciation

1,900

23,100

   

Buildings

40,000

 
   

Less: Depreciation

1,500

38,500

   

10% Investments

 

1,00,000

   

Cash in Hand

 

960

   

Cash at Bank

 

13,000

  

1,86,910

  

1,86,910

Working Notes :

(1) To find medicines consumed, here in the opening stock, purchases is added and the closing stock of medicine is subtracted.

(2) For equipment, in opening balance, add equipment purchased during the year and subtract depreciation to get the closing balance of equipment.

(3) Interest ₹ 10,000 is received on 10 % investments means there is no outstanding interest.